The Kroger Company and Subsidiaries - Page 48

                                               - 48 -                                                 
                                             Appendix3                                                

                    Sales-Based Accuracy Analysis for the KFS Division                                
                                    KFS DIVISION - RETAILERS' METHOD                                  
                                    Sales-Allocated                     Difference As                 
                        Sales-            Annual Shrinkage    Percent Of                              
                        Allocated   Actual KFS    Minus Actual        Annual Sales-                   
                        Annual      Annual Tax    KFS Annual Tax      Allocated                       
                  Year  Shrinkage   Shrinkage     Shrinkage           Shrinkage                       
                  1984  $16,730,176   $16,152,686        $577,491 3.5%                                
                  1985   12,480,853    13,803,649      -1,322,796            -10.6%                   
                  1986   18,828,725    16,674,582       2,154,143             11.4%                   
                  1987   14,965,650    15,920,349        -954,699             -6.4%                   
                  1988   11,573,159    10,415,192       1,157,967             10.0%                   
                  1989   18,949,137    17,067,966       1,881,170              9.9%                   
                  1990   23,781,623    24,735,994        -954,371             -4.0%                   
                  1991   28,082,463    28,014,682          67,781              0.2%                   
                  1984- 145,391,786   142,785,100       2,606,686              1.8%                   
                  1991                                                                                
                                  KFS DIVISION - RESPONDENT'S METHOD                                  
                                    Sales-Allocated                     Difference As                 
                        Sales-            Annual Shrinkage    Percent Of                              
                        Allocated                 Minus Shrinkage     Annual Sales-                   
                        Annual      IRS        Based on IRS        Allocated                          
                  Year  Shrinkage     Method      Method              Shrinkage                       
                  1984  $16,730,176   $16,719,232         $10,944 0.1%                                
                  1985   12,480,853    13,166,875        -686,022             -5.5%                   
                  1986   18,828,725    16,541,601       2,287,124             12.1%                   
                  1987   14,965,650    15,066,016        -100,366             -0.7%                   
                  1988   11,573,159     9,763,096       1,810,063             15.6%                   
                  1989   18,949,137    16,497,880       2,451,257             12.9%                   
                  1990   23,781,623    24,409,148        -627,526             -2.6%                   
                  1991   28,082,463    26,868,966       1,213,498              4.3%                   
                  1984- 145,391,786   139,032,814       6,358,972              4.4%                   
                  1991                                                                                













            3     These tables contain a few immaterial computational errors.                         





Page:  Previous  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  49  50  51  52  Next

Last modified: May 25, 2011