The Kroger Company and Subsidiaries - Page 50

                                               - 50 -                                                 

                                 FLORIDA CHOICE - RESPONDENT'S METHOD                                 
                                    Sales-Allocated                     Difference As                 
                  Sales-            Annual Shrinkage     Percent Of                                   
                        Allocated                 Minus Shrinkage      Annual Sales-                  
                        Annual      IRS        Based on IRS         Allocated                         
                  Year   Shrinkage      Method       Method                Shrinkage                  
                  1984   $1,285,541   $1,025,390         $260,151              20.2%                  
                  1985    1,465,206    1,360,463          104,744               7.1%                  
                  1986    1,283,771    1,382,411          -98,640              -7.7%                  
                  1987    3,191,210    2,572,824          618,386              19.4%                  
                  1988    3,150,351    3,400,035         -249,684              -7.9%                  
                  1984-  10,376,079    9,741,123          634,956               6.1%                  
                  1988                                                                                
                      Time-Based Accuracy Analysis for Florida Choice                                 
                                  FLORIDA CHOICE - RETAILERS' METHOD                                  
                                    Actual        Time-Allocated        Difference As                 
                  Time-             Florida       Annual Shrinkage     Percent Of                     
                        Allocated   Choice        Minus Actual Florida  Annual Time-                  
                        Annual      Annual Tax    Choice Annual        Allocated                      
                  Year   Shrinkage     Shrinkage     Shrinkage             Shrinkage                  
                  1984   $1,289,498   $1,189,507          $99,991               7.8%                  
                  1985    1,471,431    1,575,637         -104,206              -7.1%                  
                  1986    1,264,544    1,441,437         -176,893             -14.0%                  
                  1987    3,171,919    2,843,037          328,881              10.4%                  
                  1988    3,076,645    2,923,998          152,647               5.0%                  
                  1984-  10,274,037    9,973,616          300,420               2.9%                  
                  1988                                                                                
                                 FLORIDA CHOICE - RESPONDENT'S METHOD                                 
                                    Time-Allocated                      Difference As                 
                  Time-             Annual Shrinkage     Percent Of                                   
                        Allocated                 Minus Shrinkage      Annual Time-                   
                        Annual      IRS        Based on IRS         Allocated                         
                  Year   Shrinkage      Method       Method                Shrinkage                  
                  1984   $1,289,498   $1,025,390         $264,108              20.5%                  
                  1985    1,471,431    1,360,463          110,968               7.5%                  
                  1986    1,264,544    1,382,411         -117,867              -9.3%                  
                  1987    3,171,919    2,572,824          599,095              18.9%                  
                  1988    3,076,645    3,400,035         -323,390             -10.5%                  
                  1984-  10,274,037    9,741,123          532,914               5.2%                  
                  1988                                                                                











Page:  Previous  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  49  50  51  52  Next

Last modified: May 25, 2011