Estate of William J. Desmond, Deceased, Donn Kemble, Executor - Page 19




                                       - 19 -                                         

                                        Income                    Market             
          Unadjusted Value            $8,109,000                $10,410,000           
          Less Marketability                                                          
          Discount:                                                                   
          Nonenvironmental   20%  (1,621,800)      20%       (2,082,000)              
          Environmental      10%  (  810,900)       0%                                
          Add Control Premium    25%   2,027,250     1   0%                           
          Fair Market Value of                                                        
          100 percent Interest        7,703,550                  8,328,000            
          x Decedent's                                                                
          Interest          81.93%   6,311,519     81.93%       6,823,130             
          x Weight Given        50%                    50%                            
                                   3,155,759       +          3,411,565 =             
          Fair Market Value of                                                        
          Decedent's Interest                               6,567,324                 
               1 See supra note 6.                                                    
          II.  Value of Real Properties                                               
               A.  Generally                                                          
               On decedent's estate tax return, petitioner reported that on           
          the alternate valuation date the fair market values of the Newport          
          property and the Indian Wells property were $800,000 and $280,000,          
          respectively.  Within 20 months of the alternate valuation date,            
          both properties were sold for amounts less than the fair market             
          values reported on decedent's estate tax return.  Petitioner claims         
          that the fair market values for the Newport property and the Indian         
          Wells property should be $699,933 and $267,782, respectively, based         
          on their actual sales prices.                                               
               Values submitted by a taxpayer on the estate tax return are            
          admissions by the taxpayer, and lower values cannot be substituted          

Page:  Previous  2  3  4  5  6  7  8  9  10  11  12  13  14  15  16  17  18  19  20  21  Next

Last modified: May 25, 2011