Estate of James Waldo Hendrickson - Page 42




                                        - 42 -                                         
          7-percent risk-free rate, a risk premium of 7.3 percent, and a               
          beta of "about 1.0, approximately equal to the overall market                
          average of 1.0".                                                             
               Mr. Fuller calculated beta using the average unlevered                  
          beta18 for the 23 publicly traded Midwestern banks tracked by the            
          Value Line Investment Survey (4th ed. Apr. 9, 1993) (the VL                  
          list).  The VL list included the leading full-service commercial             
          banks in the Midwest, such as Banc One Corp., First Chicago                  
          Corp., National City Corp., and Norwest Corp.  The VL list did               
          not contain any small, single-location banks such as Peoples; all            
          the banks on the VL list were substantially larger.  The market              
          capitalizations of the banks on the VL list ranged from                      
          approximately $700 million to $15 billion, with mean and median              
          capitalizations of approximately $3.76 billion and $2.88 billion,            
          respectively.                                                                
               After calculating unlevered betas for each of the companies,            
          Mr. Fuller calculated an average unlevered beta of 0.9 and an                
          average relevered beta of 1.  Despite the fact that Peoples was              
          unleveraged, Mr. Fuller chose a beta of 1, the same as the                   
          average relevered beta.                                                      


            18 An unlevered beta measures the business risk of a company               
            by removing the effect of financial leverage.  This permits                
            the betas of comparison companies to be considered so that                 
            business risk can be isolated and evaluated apart from the                 
            risks associated with financial leverage.  Copeland et al.,                
            Valuation: Measuring and Managing the Values of Companies                  
            331 (2d ed. 1994).                                                         




Page:  Previous  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  49  50  51  Next

Last modified: May 25, 2011