Estate of James Waldo Hendrickson - Page 49




                                        - 49 -                                         
          value measures are developed using the stock prices of similar               
          companies (guideline companies) that are publicly traded.  The               
          value measures are then compared to the subject company’s                    
          fundamental data to reach an estimate of value for the subject               
          company or its shares.  Because value under the guideline method             
          is developed from the market data of similar companies, the                  
          selection of appropriate comparable companies is of paramount                
          importance.                                                                  
               Mr. Fuller’s principal criterion for selecting guideline                
          companies was geography, rather than size, financial, or                     
          operating characteristics.  All seven of the guideline companies             
          selected operated primarily in Indiana, Illinois, and Ohio.                  
               As in the DCF analysis, Mr. Fuller adjusted the values of               
          Peoples' equity and assets to adjust the book equity-to-assets               
          ratio to 9 percent and made an adjustment to earnings.  Mr.                  
          Fuller then calculated the median price-to-earnings23 multiple               
          (10.4), price-to-assets ratio (12.1 percent), and price-to-book              
          equity ratios of the guideline companies (110.3 percent).  After             
          calculating a value from operations using the ratios, Mr. Fuller             
          added back the excess equity value, reduced by a 10-percent                  
          minority discount, to find the total value of Peoples' equity.               
          Applying the ratios to the adjusted equity, assets, and earnings             

            23  The price-to-earnings multiple used by Mr. Fuller was                  
            based on the most recent four quarters' earnings for each                  
            corporation.                                                               





Page:  Previous  39  40  41  42  43  44  45  46  47  48  49  50  51  52  53  54  55  56  57  58  Next

Last modified: May 25, 2011