Epic Associates 84-III, William C. Griffith, Jr. - Page 67




                                       - 151 -                                        
             accompanied their appraisal report when they referred to                 
             $3,000,000 as the "retail price" of the units.  In                       
             comparing the aggregate fair market value of the properties              
             to the aggregate principal amount of the debt, we shall use              
             the retail values of the condominiums implied in the                     
             reports of respondent's appraisers.                                      
                  The following schedules show the aggregate retail                   
             value of the properties purchased by each partnership as                 
             compared to the aggregate debt:                                          

             EA 83-XII Properties    Loan      Value    Loan � Value                  
             1612 Hemphill Ave.   $54,525    $57,400      94.99                       
             1921 W. 17th St.     51,300     54,000       95.00                       
             1728 Coronado Ave.   51,300     54,000       95.00                       
             1700 Linda Ave.      54,050     56,900       94.99                       
             1716 Coronado Ave.   54,050     56,900       94.99                       
             1916 Hollywood Dr.   53,200     56,000       95.00                       
             1720 Coronado Ave.   56,425     59,400       94.99                       
             2109 Avignon Dr.     84,525     84,000       100.63                      
             2111 Avignon Dr.     85,025     85,000       100.03                      
             2113 Avignon Dr.     95,475     91,000       104.92                      
             2115 Avignon Dr.     95,475     100,500      95.00                       
             2117 Avignon Dr.     101,175    106,500      95.00                       
             Paseos Castellanos   2,869,625  2,962,000    96.88                       
             Total                3,706,150  3,823,600    96.93                       
                                                                                     
             EA 84-XII Properties    Loan      Value    Loan � Value                  
             5419 Heronwood Dr.   $51,300    $58,000       88.45                      
             5411 Heronwood Dr.   61,750     65,000        95.00                      
             3518 Tower Hill Lane 60,550     63,750        94.98                      
             12347 Northcliff Manor Dr.55,575     58,500        95.00                      
             13066 Clarewood Dr.  54,150     57,000        95.00                      
             6351 S. Briar Bayou Dr.58,425     61,500        95.00                      
             12103 Kings Lake Forest Dr.57,475     60,500        95.00                      
             12107 Kings Lake Forest Dr.47,975     50,500        95.00                      
             12111 Kings Lake Forest Dr.53,200     56,000        95.00                      
             12115 Kings Lake Forest Dr.60,800     64,000        95.00                      
             12231 Carola Forest Dr.56,050     54,000           103.80                  
             4850 West Ferret Dr. 67,450     71,200        94.73                      
             4107 Medical Dr.     56,950     56,400       100.98                      
             13739 Earlywood Dr.  60,800     57,600       105.56                      
             6402 Ridgecreek Dr.  60,800     55,950       108.67                      
             The Reflections      2,590,200  3,000,000           86.34                
             Total                3,453,450  3,889,900     88.78                      







Page:  Previous  141  142  143  144  145  146  147  148  149  150  151  152  153  154  155  156  157  158  159  160  Next

Last modified: May 25, 2011