Estate of Cyril I. Magnin, Deceased, Donald Isaac Magnin, Executor - Page 32




                                       - 32 -                                         
          qualifies as an expert for purposes of this case.                           
               Mr. Browning determined the values of the property interests           
          in issue in the following manner.  Mr. Browning, using a                    
          combination of market and income approaches, determined the                 
          business enterprise values25 of JM and Specialty and then                   
          subtracted debt values to arrive at the total proportional equity           
          values of the companies.  Mr. Browning separated the equity                 
          values into preferred and common equity and adjusted for                    
          discounts relating to lack of marketability and liquidity, and              
          minority interest considerations.  Mr. Browning then applied his            
          valuation determinations of JM and Specialty stocks to the                  
          property interests transferred and received by Cyril, adjusting             
          for the control value he believed Cyril received in connection              
          with JM, in order to value the interests at issue.                          
                         i.   Valuation of JM and Specialty                           
               Mr. Browning used the market comparable and the discounted             
          cash-flow methods of valuation to determine the value of JM.  Mr.           
          Browning compared JM with the following companies: (1) City of              
          Paris; (2) Emporium Capwell Co.; (3) Roos Bros., Inc.; and (4)              
          Western Department Stores.  All four companies were publicly                
          traded, though not on the NYSE, had stores located in the San               
          Francisco area, and were closer in size in terms of total                   

               25Mr. Browning defines “business enterprise value” as “the             
          total investment value of a firm which is partitioned into debt             
          and equity values.”                                                         





Page:  Previous  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  40  41  Next

Last modified: May 25, 2011