Estate of Cyril I. Magnin, Deceased, Donald Isaac Magnin, Executor - Page 39




                                       - 39 -                                         
          $215,000,31 multiplying it by Joseph’s ownership interest                   
          percentage of 28.3 percent, and then applying a life interest               
          factor of .14123 based on Joseph’s life expectancy.  This yielded           
          a life interest value for Joseph of $8,593, which was then                  
          subtracted from Cyril’s total control value of $107,880.  The               
          estate further adjusted Cyril’s life interest in control value              
          based on the fact that Cyril would have only a minority interest            
          in JM for Joseph’s lifetime.  This adjustment was made by taking            
          the values of Cyril’s minority interests in JM common and                   
          preferred stock, $60,000 and $10,500, respectively, and applying            
          Joseph’s life interest factor of .14123.  This yielded a lifetime           
          minority interest of $9,957, resulting in an adjusted control               
          value of $89,330.  Finally, the estate applied Cyril’s life                 
          interest factor to the control value because Cyril received                 
          control only for his lifetime.  In applying a life interest                 
          factor of .49587, the estate concluded that Cyril’s life interest           
          in control value was $44,296.                                               
               The estate then computed the value of Cyril’s 50-percent               
          life interest in Joseph’s stock and added this amount to Cyril’s            
          life interest in control value.  The following chart summarizes             
          the estate’s calculations:                                                  



               31On a minority interest basis, the JM common stock was                
          valued at $146,000 and the JM preferred stock was valued at                 
          $69,000.                                                                    





Page:  Previous  29  30  31  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  Next

Last modified: May 25, 2011