Estate of Cyril I. Magnin, Deceased, Donald Isaac Magnin, Executor - Page 30




                                       - 30 -                                         
          Respondent determined this amount by first multiplying the stock            
          interests Joseph held in JM and Specialty by the values per share           
          that Mr. Stewart determined in his report.  The following chart             
          summarizes these calculations:                                              
          Entity         No. of Shares       Per Share Value    Total Value           
          JM:                                                                         
          Common              32,490              $2.41          $78,301              
          Preferred           21,464              1.33           28,547               
          Common option       18,158              1.00           18,158               
          Specialty:                                                                  
          Common              112.5          152.00              17,100               
          Preferred           25,000              .625            15,625              
          Total                                             157,731                   
          Mr. Stewart then used a factor for calculating a life interest of           
          a 52-year-old male to take effect upon the termination of the               
          life of an 83-year-old male.  Mr. Stewart applied this life-                
          interest factor of .36380 to the $158,000 figure he determined to           
          be the value of Joseph’s stock interests in JM and Specialty,               
          yielding a total life interest amount of $57,000.  Mr. Stewart              
          then divided this number in half because Cyril had received only            
          a 50-percent life interest in Joseph’s stock.  Mr. Stewart, in              
          recognizing that Cyril had obtained voting control over 100                 
          percent of Joseph’s stock, applied a right-to-vote value of 7               
          percent on the other 50 percent of stock Joseph transferred,                
          $28,500, and arrived at a value of approximately $2,000 for                 
          voting rights in 50 percent of Joseph’s stock.  Mr. Stewart used            
          the 7-percent figure based on valuation publications which                  
          suggest that voting rights for minority interests are accorded              





Page:  Previous  20  21  22  23  24  25  26  27  28  29  30  31  32  33  34  35  36  37  38  39  Next

Last modified: May 25, 2011