Estate of H.A. True, Jr. - Page 108




                                       - 189 -                                        
          guideline company method, would be used most appropriately to               
          value the True Oil interests.  Mr. Kimball rejected the                     
          discounted cash-flow method because he believed it was too                  
          difficult to forecast the future prices of oil and gas needed to            
          estimate future revenues and cash-flows.  He also rejected the              
          transaction method because he found no data on transactions of              
          companies with operations similar to True Oil.  Mr. Kimball did             
          not apply the asset accumulation approach; instead, he used the             
          stipulated physical volume of True Oil’s proved reserves,                   
          measured in barrels of oil-equivalent, to derive the reserve                
          multiple used in the guideline company method.                              
              Mr. Kimball first identified eight guideline companies from             
          the crude oil and natural gas industries, focusing on companies             
          generally in the same geographic area (Rocky Mountain territory)            
          as True Oil.                                                                
              Mr. Kimball then focused his analysis on five market                    
          multiples:  Earnings before interest and taxes (EBIT); earnings             
          before depreciation, interest, and taxes (EBDIT); revenues;                 
          tangible book value of invested capital (TBVIC); and reserves               
          (BOE).  He calculated these multiples and True Oil’s financial              
          fundamentals over two time periods, the latest fiscal year and a            
          simple average of the preceding 5 fiscal years.  Mr. Kimball                
          placed a weight of 20 percent on each earnings multiple (EBIT,              
          EBDIT, and revenues), 30 percent on the reserves multiple, and 10           







Page:  Previous  179  180  181  182  183  184  185  186  187  188  189  190  191  192  193  194  195  196  197  198  Next

Last modified: May 25, 2011