- 39 -
Recalculated Return on
Sales Gross Profit Net Income Equity Equity
Dollar Amounts in Millions
1995 1996 1995 1996 1995 1996 1995 1996 1995 1996
Comparables:
AmC $47.54 $56.06 $15.68 $17.11 $1.45 $0.46 $8.75 $9.21 16.6% 5.0%
AtC 417.00 468.47 39.17 44.25 3.61 5.02 83.46 89.28 4.3 5.6
DII 143.91 143.93 26.17 28.20 4.43 6.39 11.19 17.78 39.6 35.9
FW 3,042.18 4,005.50 399.89 494.53 83.14 111.42 625.87 688.96 13.3 16.2
GoC 12.77 13.16 0.70 1.29 (0.68) (0.34) 12.47 12.10 -5.4 -2.8
GrC 894.80 928.80 111.96 110.66 28.54 27.35 209.91 233.61 13.6 11.7
IT 272.20 289.93 89.92 88.71 14.85 11.37 116.81 123.20 12.7 9.2
JE 1,723.06 1,798.97 189.23 208.06 32.24 40.36 238.76 283.39 13.5 14.2
MI 174.58 472.80 43.82 120.47 19.79 30.08 50.50 103.50 39.2 29.1
MV 90.05 133.72 4.35 2.81 1.23 (0.09) 11.76 11.68 10.5 -0.7
MG 266.97 310.58 29.55 31.64 3.43 3.97 26.62 29.57 12.9 13.4
UC 49.72 48.99 6.74 6.41 (2.02) (4.49) 28.07 23.46 -7.2 -19.1
Average 594.56 722.58 79.76 96.18 15.83 19.29 118.68 135.48 13.6 9.8
Median 220.77 300.26 34.36 37.95 4.02 5.70 39.29 59.43 13.1 10.5
Petitioner 5.31 6.14 1.20 1.44 (0.01) 0.24 2.89 3.13 -0.5 7.8
Page: Previous 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 NextLast modified: May 25, 2011