Estate of Paul Mitchell, Deceased, Patrick T. Fujieki, Executor - Page 42

                                       - 42 -                                         

               In his comparable companies analysis, Mr. Hanan utilized               
          practically the same group of comparable public companies used by           
          Mr. Weiksner.  Mr. Hanan began with normalizing JPMS' financial             
          results. For instance, Mr. Hanan concluded that the combined                
          compensation paid to Messrs. Mitchell and DeJoria would not have            
          exceeded $2.5 million if they were paid under arm's-length                  
          conditions; Mr. Hanan thus adjusted the historical financial                
          performance to reflect arm's-length rates.  He believed that a              
          shareholder of the 49-percent block would likely reach an                   
          accommodation with Mr. DeJoria regarding his compensation before            
          agreeing to a price for those shares.  For purposes of this                 
          analysis, Mr. Hanan accordingly assumed Mr. DeJoria's compensation          
          would be set at $5 million per year after the valuation date.               
                Mr. Hanan's comparable companies analysis indicated a $272            
          million value for JPMS on a publicly traded, minority interest              
          basis.  He subsequently applied a 30-percent discount for lack of           
          marketability (concluding that JPMS' size, profitability,                   
          shareholder rights, dividend paying capacity and policy, as well as         
          transfer restrictions, all favored a below-average marketability            
          discount, while Mr. DeJoria's anticipated intention to continue             
          drawing excessive compensation favored an above-average                     
          marketability discount).  By applying the 30-percent discount to            
          his $272 million value for JPMS, Mr. Hanan determined an $81                
          million fair market value for the 1,226 shares of JPMS common stock         
          as of April 21, 1989.                                                       



Page:  Previous  32  33  34  35  36  37  38  39  40  41  42  43  44  45  46  47  48  49  50  51  Next

Last modified: May 25, 2011