Wagner Construction, Inc. - Page 62




                                       - 62 -                                         
          petitioner's actual after-tax rate of return; and (6) the                   
          officers' compensation.                                                     
                Year-End    Fair     Fair     Actual    Actual    Officers'           
          Year   Equity  Return RateReturn   Return  Return Rate Compensation         
          1985   $176,489                                                             
          1986   255,018     NA        NA      $78,529   44.5%    $195,000            
          1987   442,796   17.50%   $44,628   187,778    73.6       81,282            
          1988   543,785   19.57     86,655   100,990    22.8      285,912            
          1989   834,499   21.61    117,512   290,714    53.5     243,090             
          1990  1,907,331  20.29    169,320 1,072,832   128.6      304,478            
          1991  2,242,380  20.72    395,199   335,049    17.6      930,100            
          1992  2,965,064  19.76    443,094   722,684    32.2      788,400            
          1993  3,042,630  19.67    583,228   77,566      2.6      988,920            
          1994  2,904,692  17.59    535,199  (137,938)   -4.5   1,246,437             
          1995  2,890,748  18.60    569,320   (13,944)   -0.5   1,293,948             
          1996  3,133,877  17.18    496,631   243,129    8.4   1,099,825              
               From 1986 to 1992, petitioner's actual after-tax return on             
          equity greatly exceeded the expected fair return on equity, and             
          the increase in petitioner's retained earnings increased the                
          value of its stock.  During that period, Dennis and Curtis, in              
          effect, treated the company as a "growth stock", reinvesting                
          earnings to increase the value of their shares in the company.  A           
          hypothetical investor would have considered $2,788,575 growth in            
          equity to have been an exceptional performance for the 7-year               
          period from 1986 to 1992 ($176,489 beginning year equity in 1986            
          to $2,965,064 end of year equity in 1992).                                  
               As Mr. Reilly points out in his opinion, Dennis and Curtis             
          kept large amounts of cash in the company in order to build the             
          business.  Rather than having the profits distributed to them,              
          they caused petitioner to retain the earnings, in effect,                   







Page:  Previous  48  49  50  51  52  53  54  55  56  57  58  59  60  61  62  63  64  65  66  67  Next

Last modified: May 25, 2011